Homework Help Question & Answers
Schedule of Cash Payments for a Service Company EastGate Physical Therapy Inc. is planning its cash…
Schedule of Cash Payments
EastGate Physical Therapy Inc. is planning its cash payments for operations for the first quarter (January–March). The Accrued Expenses Payable balance on January 1 is $30,200. The budgeted expenses for the next three months are as follows:
| January | February | March | ||||
| Salaries | $69,500 | $84,600 | $93,600 | |||
| Utilities | 5,700 | 6,300 | 7,600 | |||
| Other operating expenses | 52,800 | 57,600 | 63,400 | |||
| Total | $128,000 | $148,500 | $164,600 | |||
Other operating expenses include $3,800 of monthly depreciation expense and $900 of monthly insurance expense that was prepaid for the year on May 1 of the previous year. Of the remaining expenses, 75% are paid in the month in which they are incurred, with the remainder paid in the following month. The Accrued Expenses Payable balance on January 1 relates to the expenses incurred in December.
Prepare a schedule of cash payments for operations for January, February, and March.
